Loading...
HomeMy WebLinkAboutResolution No. 2013-032 CITY OF THE COLONY, TEXAS RESOLUTION NO. 2013- 0 3 A A RESOLUTION OF THE CITY OF THE COLONY, TEXAS AWARDING A BID AND AUTHORIZING THE CITY MANAGER TO EXECUTE A CONTRACT WITH AUSTIN BRIDGE & ROAD, L.P. FOR CONSTRUCTION OF THE SOUTH COLONY BOULEVARD GRADE SEPARATION AT THE SAM RAYBURN TOLLWAY/S.H. 121; PROVIDING AN EFFECTIVE DATE NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF THE COLONY, TEXAS: Section 1. That the City Council of the City of The Colony, Texas hereby approves awarding a bid to Austin Bridge & Road L.P. for the purpose of constructing the South Colony Boulevard Grade Separation at the Sam Rayburn Tollway/S.II. 121. Section 2. That the city manager is authorized to execute said contract in the amount of $19,999,737.45. Section 3. That this resolution shall take effect immediately from and after its passage. PASSED AND APPROVED by the City Council of the City of The Colony, Texas, this 4th day of June, 2013. J,o'e McCourr Mayor /"C"ity of The Colony, Texas ATTEST: "/1y A2Xj 447 1 Christie Wilson, TRMC, City Secretary APPROVED AS TO FORM: Jeff Moor, City Attorney C-1 L-t •s TEX ~,5 PROPOSAL/UNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CSJ: 0364-03-095 Balfour Beatty Infrastructure, Mario Sinacola & Sons Austin Bridge & Road, L.P. J.D. Abrams, L.P. l°c. Excavating, Inc. SPEC TXDOT Item No. DESC Unit Total Unit Total Unit Total Unit Total ITEM NO. Quantity Unit Description and Price in Words Price Price Price Price Price Price Price Price CODE Preparing Right of Way, work fully performed, complete in place for the sum of 1 100 2002 323 STA $4,000.00 $129?0000 51,000.00 $;2,300.00 S>1,000.00 $1,001,300.00 $5,000.00 $161,500.00 _ Dollars and Cents Der 100-11t station. Sawcut and Remove Existing Concrete Paving, various depths, work fully performed- 2 104 2001 31054 SY complete in place for the sum of $5.00 $155 270.00 $8.00 5248 4 32.00 $6.00 S 186,324.00 $8.00 $248.432.00 _ Dollars and Cents per square vard. Removing Existing Concrete Riprap, work 104 2009 1537 SY 'filly performed, complete in place for the sum $5.00 $7,685.00 $8.00 S 12.296.00 $0.50 $768.50 $8.00 $12,296.00 of Dollarsand Cents Der square vard. Sawcut and Remove Existing Concrete Driveways, work fully performed, complete in 4 104 2017 238 SY place For the sum of $10.00 $2.380.00 58.00 $1,90400 $6.00 $1,428.00 $8.00 $1,904.00 Dollars and Cents per square vard. Sawcut and Remove Existing Concrete Curb and Gutter, work fully performed, complete in 5 104 2022 2021 LF place for the sumOf _ $7.00 $14,147.00 $8.00 $16,168.00 $6.00 $11126.00 $7.00 $14.147.00 Dollars and Cents per linear foot. Remove Existing Ground Box w/Apron, work fully performed, complete in place for the sum $_00.00 $1,800.00 5150.00 $1,350.00 $50000 $ ,500.00 $500.00 $4,500.00 6 104 2041 9 EA ~ of Dollars and Cents per each. Excavation, work fully performed, complete in 7 110 2004 62494 Cy 9 place for the sum of S630 $;9;,71- 20 S7.00 $-,+^.7,458.00 Sc.50 S51)",6933,00 $8.00 $499.952.00 Dollars and Cents per cubic vard. Embankment (Dens Cont)(TY C), furnish and install, work fully performed, complete in place 8 132 2006 20688 Cy for the sum of _ $47.50 $982,680.00 $4.50 593,096.00 $4330 5895,790.40 $40.00 $827.520.00 Dollars and Cents per cubic vard. Embankment (Dens Cont)(TY C1), furnish and install, work fully performed, complete in 9 132 2025 3193 CY place for the sum of $7.00 $92,351.00 $4.50 $59368.50 $5.80 $76,519,40 $10.00 $131,930.00 dollars and Cents per cubic vard. Embankment (Dens Cont)(TY C2), furnish and install, work fully performed, complete in 10 132 2026 34263 CY place for the sum of 526.00 $890,838.00 $15.00 5513,945.00 $26.00 S890.838.00 $13.00 S445,419,00 dollars and Cents per cubic vard. PROPOSALAJNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CSJ:0364-03-095 Austin Bridge & Road, L.P. Balfour Beatty Infrastructure, J.D. Abrams, L.P Mario Sinacola & Sons Inc. Excavwting, Inc. SPEC TXDOT Unit Total Unit Total Unit Total Unit Total Item No. DESC Quantity Unit Description and Price in Words ITEM NO. CODE Price Price Price Price Price Price Price Price Embankment (Dens Cont)(TY C3), furnish and install, work fully performed, complete in 11 132 2031 4686 Cy place for the sum of $54.00 $159324.00 $16.00 $74,976.00 $28.00 $131,208.00 $15.00 $70,290.00 dollars and Cents per cubic vard. Embankment (Dens Cont)(TY C4), furnish and install, work fully performed, complete in 12 132 10950 Cy place for the sum of $30.00 $328,50000 S16.00 $175,200.00 $41.50 $454,425.00 $20.00 $219,000.00 dollars and _ Cents per cubic vard. Backfill ('Type A or B), furnish and install, 1; 1 2004 97.7 STA work fully performed, complete in place for the $225.00 S21,98150 $320.00 1264.00 S3,25.00 .$;1.752.50 $215.00 $21.005.50 34 sum of Dollars and Cents for 100-ft station. Compost Manufactured Topsoil (BOS) (4"), fumish and install, work fully performed. 14 161 2002 18942 SY complete in place for the sum of $0.82 $15,532.44 S2.77 $52,46934 50.90 $17,047.80 $1.00 $18,942.00 Dollars and Cents for square vat d. Compost Manufactured Topsoil (BOS OR PB) (4"), furnish and install, work fully 15 161 2014 1580 SY performed, complete in place for the sum of $0.82 $1,29560 $2.77 $4.376.60 S3.10 $4,898.00 $1.00 $L580,00 Dollars and Cents for square vat d. Block Sodding, fumish and install, work fully performed. complete in place for the sum of 16 162 2002 20932 SY and $2.58 $51,682.56 $2.01 $40,264.332 S1.85 $37,05920 $2.71 $54,286.72 Dollars Cents Der square vard. Cellulose Fiber Mulch Seeding (Warm) for Erosion Control, furnish and install, includin, fertilizer, work fully performed. complete in 17 164 2029 8646 SY $0.47 $4,063.62 $027 $2334.42 $037 $2334.42 $0,50 $4,323.00 place for the sum of Dollars and Cents per square vard. Cellulose Fiber Mulch Seeding (Cool) for Erosion Control, fumish and install, including 18 164 2031 8646 SY fertilizer, work fully performed, complete in $0.47 $4,063.6_ $0.27 $23;4.42 $027 5233;4.43 $0.50 $4,323,00 place for the sum of Dollars and _ Cents per square vard. Vegetative Watering, work fully perfoumetl, complete in place for the sum of 19 168 2001 2935 ~4G Doll arsand $14.40 $42,30720 $13.68 540,191.84 $22.00 $64,636.00 $550 $16,159,00 Cents Der 1000 gallons aDDlied. Flexible Base, wort: fully performed, complete in place for the sum of 20 247 2053 345 Cy $86.00 $29,670.00 $58.00 $20,010.00 556.00 $19320.00 $35.00 $12,075.00 Dollars and _ Cent's per cubic vard. PROPOSAL/UNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CS.1: 0364-03-095 Austin Bridge & Road, L.P. Balfour Beatty Infrastructure, J.D. Abrams. L.P Mario Sinacola & Sons L.P. Inc. ExcavAiu, Inc. TXDOT SPEC Unit Total Unit Total Unit Total Unit Total Item No. DESC QUantity Unit Description and Price in Words ITEM NO. CODE Price Price Price Price Price Price Price Price 12-inch Thick Lime Treatment, work fully performed: complete in place for the sum of $5.00 $190,885.00 $5.50 5200,97-3.50 $4.45 S169 387.65 $5.00 $190.885.00 21 260 2010 8 177 SY 3 Dollar and Cents Der square vard. Furnish Lime Material, wort: fully performed, complete in place for the sum of 22 260 2016 916.2 TON $135.00 $123,687.00 $140.00 5138,268.00 $149.00 S136,513.80 $135.00 $123.687.00 Dollars and Cents oer ton. 12-inch to 36-inch Thick Cement Treatment, work fully performed: complete in place for the 23 275 3902 SY $8.00 $,1216.00 $4.75 $IR,534.50 $7.80 $30,435.60 $12.00 $46,824.00 sum of Dollar and _ Cents per square yard. Furnish Cement Material, work fully 24 275 2001 177.9 TON performed, complete in place for the stun of _Dollarsand S108.00 $19,213.20 $110.00 $10,5G900 $118.00 $20,99220 $105.00 $18.679.50 Cents Der ton. Salvage, Haiti & Stkpl Reclaimed Asph (0 to 6"), work fully performed, complete and in 25 305 2011 .'>3759 SY plice for the sumof $2.67 $90,136.53 54.25 $143.475.75 53.75 $126.59625 $1.75 $59,07825 Dollars and Cents oer square vard. 4" Dense-Graded Hot-Mix Asphalt Underlay, work fully performed, complete in place for the 26 3268 9432 TON $62.00 $584,784.00 $6320 $596,102.40 $71.50 $674,38800 $71.00 $669.67100 sum of Dollars and Cents oer ton. 2" Surface Dense-Graded Hot-Mix .Asphalt, work fully performed, complete in place for the 27 3267 69 TON $80.00 $5.520.00 $21720 $14,986.80 $90.00 $6.210.00 $90.00 $6,210.00 sum of Dollars and Cents per ton. 8" Base Dense-Graded Hot-Mix Asphalt, work fully performed, complete in place for the $75.00 $21,000.00 .$10333 S28,933.40 $76.00 $21.28000 $75.00 $21,000.00 28 3267 280 TON SIAM of Dollars and su Cents per ton. 10-inch Thick, 4,400 psi Portland Cement Reinforced Concrete Pavement, work fully 29 360 2003 30752 SY performed- complete in place for the start of $52.00 $1,599,104.00 $52.00 $1.599.104.00 $59.00 $1,8143,68.00 $55.00 $1,691,360.00 Dollars and Cents oer square vard. 13-inch Thick, 4,400 psi Portland Cement Reinforced Concrete Pavement, work fully 30 360 2006 76,13 $Y performed, complete in place for the sum of $70.00 $535.010.00 $60.00 5458,580.00 $77.00 $588,51 1.00 $70.00 $535.010.00 Dollars and Cents per square vard. PROPOSAL/UNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CSJ:0364-03-095 Austin Bridge & Road, L.P. Balfour Beatty Infrastructure. J.D. Abrams, L.P Mario Sinacola & Sons Inc. Excavt ting, Inc. SPEC TXDOT Item No. DESC Quantity Unit Description and Price in Words Unit Total Unit Total Unit Total Unit Total ITEM NO. CODE Price Price Price Price Price Price Price Price 10-inch Thick, 4,400 psi Portland Cement Reinforced "ES Concrete Pavement, work 31 3 60 2048 1035 SY fully performed, complete in place for the sum $68.00 $70380.00 $70.00 $72,450.00 $82.00 $84.870.00 $67.00 S69,3345.00 of Dollars and cents per square yard. Cement Stabilized Backtill, work fully 32 400 2005 17 Cy performed, complete in place for the sum of a Dollarsand S86.24 $1.466.08 $85.00 $1.445.00 $120.00 $2.040.00 $150.00 $2550.00 Cents ner cubic vard. Trench Safety for Storm Drain Lines furnish and install where required by OSI-f A Standards 33 402 2001 4929 LF that are in effect at the time ofbidding, work $101 $4,97829 $3.00 514.787.00 $1.30 $6,407.70 $5.50 $27,109.50 fully performed- complete in place for the sum of Dollars and Cents per linear foot. Temporary Special Shoring, work fully 34 403 2001 25652 SF performed, complete in place for tile sum of $12.00 $307.824.00 $16.00 S410.432.00 _ and $15,00 $384,78000 S13 00 Dollars $;33,476.00 Cents Der square foot. Drilled Shaft (36" diameter), work fully 35 416 2004 4597 LF performed, complete in place for the sum of $108.00 $496,476.00 $105.00 $482,685.00 $135.00 $620.595.00 5105.00 $482,685.00 Dollars and Cents Der linear foot. Drilled Shaft (48" diameter), work fullv 36 416 2006 598 LF performed, complete and in place for the sum of $165.00 $98.670.00 $165.00 $98,670.00 $240.00 $143,52000 S180.00 $107,640.00 Dollars and Cents Der linear foot. Drilled Shaft (12" diameter) non-reinforced, 37 416 2015 7 LF work fully performed, complete and in place for $71.63 $501.41 $65727 54,600.89 $72.00 $504.00 565.00 $455.00 the sin of Dollars and Cents per linear foot. Drilled Shaft for Sign Mts (30" diameter), 38 416 2019 40 LF work fully performed, complete and in place for $150.90 $6.036.00 $227.74 $9.109.60 $151.00 $6,040.00 5220.00 $8,800.00 the sum of Dollars and Cents per linear foot. Drilled Shaft for Sign Mts (42" diameter), 39 416 2021 31 LF wcuk fully performed, complete and in place for $222.14 56.886.34 5352.45 $10.925.95 5223.00 $6,913.00 $ 340.00 $10,540.00 the sum of Dollars and Cents per linear foot. Drilled Shaft for Sign Mts (48" diameter), 40 416 2022 16 LF work fully performed, complete and in place for $283.21 $4,53 136 $384.98 $6.159.68 $285.00 54.560.00 $375.00 $6.000.00 the stun of Dollars and Cents per linear foot. PROPOSAL/UNIT PRICE BID SCHEDULE PROPOSED STATE IHGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CSJ:0364-03-095 Balfour Beatty Infrastructure, Mario Sinacola & Sons Austin Bridge & Road, L.P. J.D. Abrams, L.P. Inc. Excavating, Inc. SPEC TXDOT Item No. DESC Unit Total Unit Total Unit Total Unit Total ITEM NO. Quantity Unit Description and Price in Words Price Price Price Price Price Price Price Price CODE. Drilled Shaft for CCTV Mts (48" diameter), work tally performed, complete and in place for $288.62 S4,329.30 $406.67 56,100.05 ,$290.00 $4$50.00 $400.00 $6,000.00 41 416 7005 l c LF tile sum of Dollalsand t _ Cents per linear foot. Class C Concrete (Abutments), work fully 42 420 2041 >79 CY performed, complete in place for the sum of $770.00 $106,183.00 5850.00 S1 17,215.00 $825.00 $11 ;.76750 5785.00 $108,251.50 Dollars and Cents net cubic vard. Class C Concrete (Bents), work fully 43 420 2042 2I39 CY performed, complete in place for the stun of Doll arsand $830.00 $1,775,370.00 51,000.00 $2,1;2000.00 $885.00 $1.893,015.00 $885.00 $1,893,015.00 Cents per cubic vard. Class C Concrete (Approach Slab), work fully 44 420 2061 274.6 Cy performed, complete in place for the start of $420.00 $1 15,31200 $375.00 $102,975.00 S362.00 $99,405.20 $375.00 $102,975.00 Dollarsand Cents oer cubic vard. Class A Concrete (Plugs), wort: fully 45 420 2064 9 EiA performed, complete in place for the sum of _ Dollarsand $192.78 $1,735.0_ $550.00 S4.)50.00 5267.00 $2403.00 $17500 51,575.00 Cents per each. Class C Concrete (Footing), wort: fully 46 420 2123 124.8 CY performed, complete in place for the sum of 5710.00 $88,608.00 $525.00 565520.00 $558.00 S69.638.40 $735.00 591.72800 Dollars and Cents Der cubic vard. Class C Concrete (Bridge Median), work fully performed, complete in place for the sum of 47 420 2291 220.1 CY $430.00 $94,643.00 $525.00 $115552.50 $240.00 $52,824.00 $645.00 $141.96450 Dollars and Cents Der cubic vard. Reinforced Concrete Slab (Cl, S), work fully perfonned, complete in place for the sum of 48 422 2003 94117 SF $15.00 51.41 1,755.00 $12.50 $1,176,4-62.50 $1625 $1,539,40125 $20.00 $1,882340.00 _ Dollars and Cents oer sdmare foot. Retaining Wall (VISE), includim; all appurtenances, work filly perfonned, complete 49 423 2001 53541 SP in place for the sum of $25.10 $1,343,879.10 $62.00 $3,319,542.00 536.00 $1,927,476.00 538.00 $2.034,558.00 Dollars and Cents Der souare foot. Prestressed Concrete Girder, work fully 50 425 2067 I H 13.19 LF perfonned, complete in place for the sum of $121.00 $1,344,695.99 5420.00 R_ 80 5131.00 $1,455,827.89 $141.00 $1.566.959.79 Dollars and Cents ner linear foot. Concrete Riprap, work fully pet Formed, 51 4 3 2 2 ~ 001 696 Cy . complete and in place for the sum of $_80.00 $194,880.00 $4 00.00 5273^-.0000 $375.00 S26 1 000.00 $435.00 $302,760.00 Dollars and Cents oer cubic vard. PROPOSAL/UNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CSJ: 0364-03-095 Austin Bridge & Road, L. P. Balfour Beatty Infrastructure, J.D. Abrams, L.P Mario Sinacola & Sons Inc. Excavating, Inc. SPEC TXDOT Item No. ITEM NO DESC Quantity Unit Description and Price in Words PrUnit ice Total Unit Total Unit Total Unit Total NO. CODE Price Price Price Price Price Price Price Price Concrete Riprap for Walls, work fully 52 432 2066 209.9 CY performed, complete in place for the sum of - $68,_ 17.50 S,IWOO $83,960.00 5434.00 $91,096.60 $410.00 $86,059.00 ~c.00 ~ Dollars and Cent Der cubic vard. Structural Steel (Misc. Bridge), work fully 53 442 2047 14164 LB perfonned, complete and in place for the sum of $6.00 $84,984.00 58.19 $1 16,003. 16 S2.40 $.+33.993.60 $8.00 S113,312.00 _ Dollars and Cents Der round. SSTR Concrete Rail, work fully performed- 54 450 2013 7593 LF complete and in place for the sum of $61.60 $467,728.80 $52.00 5394,836.00 $30.00 $227,790.00 $80.00 $607.440.00 Dollars and Cents Per linear fool. SSCB to SSTR Transition, work fully 54A 450 1 EA performed, complete in place for the sum of Dollarsand $7549.59 $7,549.59 $18,000.00 518,000.00, $15,000.00 $15,000.00 $3,600.00 $3.600.00 Cents Der each. SSCB Concrete Rail, work fully performed, 55 450 2062 692 LF complete and in place for the sum of _ Dollars and $58.03 S40.156.76 $65.00 544,980.00 $83.00 $57,436.00 5140.00 $96,880.00 Cents rer linear foot. SSTR (HPC) Concrete Rail, work fully 56 450 2102 2721 LF perfonned, complete and in place' For thesumor $66.46 $180.837.66 $63.00 $171,4v_,,00 $51.00 .$138.771.00 $70.00 $190,470.00 Dollars and Cents Der linear foot. SSTR Concrete Rail with Drain Slots, work 57 450 2109 842 LF fully perfonned, complete in place for the sum $7963 $67,048.46 S4200 $41.258.00 $44.00 $37,048.00 $65.00 $54,730.00 of Dollars and Cents rer linear foot. TV T551 Concrete Rail, work fully perfonned, complete in place for the sum of 58 450 2143 260 LF Dollasand $1.76 $13,45260 $57.00 $1=1,820.00 568,00 $17,680.00 $65.00 $16,900.00 Cents Der linear foot. Sealed Expansion Joint, 4" Ty pc SEJ-A, 59 454 2001 1408 LF work fully performed, complete in place for the $105.00 $147.840.00 $90.00 S126,72000 $98 00 $1 37.984.00 $105.00 $147,840.00 sum of Dollars and Cents Der linear foot. I8-inch Class 111 Reinforced Concrete Storm Drain (open cut), furnish and install including 60 464 2003 168 LF Excavation, Embedmentand Backfill, worm: $60.88 $10227.84 S50.00 $8,400.00 $84.00 $14,112.00 $55.00 $9,240.00 fiilly perfonned, complete in place for the sum of Dollars and Cents per linear foot. PROPOSAL/UNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CSJ: 0364-03-095 Austin Bridle & Road, L.P. Balfour Beatty luFrastructurc, I.D. Abrams, L.[ Mario Sinacola & Sons L.P. Inc. Excavating, Inc. SPEC TXDOT Item No. DESC Unit Total Unit Total Unit Total Unit Total ITEM NO. Quantity Unit Description and Price in Words CODE Price Price Price Price Price Price Price Price 24-inch Class III Reinforced Concrete Storm Drain (open cut), fumish and install including 61 464 2005 1585 LF Excavation, Embedment and Backfill_ work fully performed, complete in place for the sum $71-0_ $1 12.566.70 $56.00 $88,760.00 $60.00 $95,100.00 $59,00 $93,515.00 of Dollars and Cents per linear foot- 36-inch Class III Reinforced Concrete Storm Drain (open cut), furnish and install including Excavation. Embedment and Backfill, work 62 464 2009 254 LF $96.39 $24,483.06 595.00 $24,130.00 $94.00 $23,876.00 $95.00 $24_130.00 fidly perfonned, complete in place for the sum of _ _ Dollars and Cents per linear foot. 42-inch Class III Reinforced Concrete Storm Drain (open cut), fumish and install including 63 464 2010 1819 LF Excavation, Embedmentand Backfill, work $116.68 $212,240.92 $118.00 S214,642.00 $111.00 $201,909.00 $105.00 $190,995.00 fully perfonned, complete in place for the sum of Dollars and - Cents per linear foot. 48-inch Class III Reinforced Concrete Storm Drain (open cut), furnish and install including 64 464 2011 2671 LF Excavation, Embedment and Backfill, work $131.90 $352,304.90 $135.00 $360,585.00 $135.00 $360,585.00 $120.00 $320,520.00 fully perfonned, complete in place for the sum of Dollars and Cents per linear foot. Curb Inlet Type E, work fully performed, 65 465 2002 19 EA construct complete in place for the sum of $3 043.83 $57832.77 $3.100.00 S59,90000 $5.850.00 $111,150.00 $3,300.00 $62,700.00 Dollars and Cents oer each. Drop Inlet Type I I with Lid, work fully 66 465 2003 1 EA perfonned, construct complete in place for the S1029.22 $1029.22 S2,30000 $2,300 00 52,870,00 $_4 ~.70.00 sum of Dollars and $2.600.00 $2,600.00 Cents oer each. .Junction Box Manhole Type M, work fully 67 465 2006 1 EA perfonned, construct complete in place for the S3,043.83 $3,043.83 $3,300.00 $3.300.00 $4,350.00 S4,350.00 $5,750.00 $5,750.00 sum of _ Dollars and Cents uer each. Extension Type E for Curb Inlet, wort: fully 68 465 2008 34 EA perfonned, construct complete in place for the $989.25 $33_634.50 $1.100.00 $37.400.00 $805.00 $27,370.00 $1025.00 $34,850.00 sum of Dollars and Cents per each. NTTA Curb & Grate Inlet (Type SS), work fully perfonned, construct complete in place for 69 465 2107 2 EA $5,073.05 $10,146.10 $5,400.00 $10,300.00 $7?50.00 $14.500.00 $5?00.00 $10,400.00 the sum of _ Dollars and Cents ner each. PROPOSAL/UNIT PRICE BID SCHEDULE PROPOSED STATE IIIGIIWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CSJ: 0364-03-095 Austin Bridge & Road, L.P. Balfour Beatty InfraSMICtUre" ,I D. Abrams, L.P. Mario Sinacola & Sons Inc. Excavrsing, Inc. TXDOT Item No. SPEC DESC Unit Total Unit Total Unit Total Unit Total ITEM NO. Quantity Unit Description and Price in Words CODE. Price Price Price Price Price Price Price Price Drop Inlet Type C(3-Grate), wort: fully performed construct complete in place for the $2,536.53 $5,07' 3,06 $3,900.00 $2800.00 $3.>80.00 $7,160.00 $2,50(1.00 $5,000.00 70 465 2500 2 EA um of Dollars and .sum of Dollars and Cents ner each. Drop Inlet Type C (I-Grate), work fully performed, construct complete in place for the 71 465 2507 2 EA $1,521.92 $3,043.84 $3,400.00 $6,800.00 $2,400.00 $4.800.00 $1.500.00 $3,000.00 sum of Dollars and Cents oer each. Drop Inlet Type C (2-Grate), wort: fully 72 465 2508 3 EA performed, construct complete in place for the $2,536.53 $7,609,59 $3,700.00 $11,100.00 $3,200.00 S9600.00 $2.100.00 $6300.00 sum of Dollars and Cents net each. SET (Type 11)(24in)(RCP), wort: fully performed, construct complete in place for the 73 467 2211 2 RA ars and $760.96 $1,521.92 $2,500.00 $5,000.00 $2.120.00 $4,240.00 $1,750.00 $3,500.00 sum of Doll Cents net each. Remove Existing Inlet, work fully performed, complete in place for the sum of 74 496 2002 23 EA Dollarsand $913.15 $21,002.45 $350.00 $8,050.00 $292.(10 $6,716.00 $500.00 $11.500.00 Cents per each. Remove Existing Storm Drain 18" to 48°, work fully performed, complete in place for the $13.99 $78288.04 $14.00 578344.00 $7.00 $39,172.00 $15.00 $83,940.00 75 496 2007 55)6 LF m of Dollars and su Cents oer linear foot. Remove Existing Barbed Wire Fence, work filly performed. complete in place for the sum 76 496 2043 21001.E $3.47 $7.287.00 $2.75 55.775.00 $0.60 $1,260.00 $2.00 $4,200.00 of Dollars and Cents ner linear foot. Barricades, Signs and Traffic handling, designed and implemented for temporat), traffic 77 502 2001 15 MO control during construction, work fully $7,000.00 $105,000.00 $20,000_00 S300.000.00 $28,500.00 $427,500.00 $55,000.00 $825,000.00 performed, complete in place for the sum of Dollars and Cents ner month. Rock Filter Dam, furnish and install work fully 78 506 2001 188 LF performed, complete in place for the sum of $15.00 $2,820.00 $20.00 $3,760.00 $20.00 $3,760.00 $20.00 $3,760.00 Dollars and Cents Der linear foot. Rock Filter Dam Removal, at end of project only work fully performed, complete in place $7.00 $1,316.00 $6.50 $1,222.00 55.40 $1,015.20 $7.00 $1,316.00 79 506 2009 ISSLF the sum of Dollars for and _ Cents per linear foot. Construction Exit, furnish and install, work fully performed, complete in place for the sum 80 506 2016 858 SS' $9.00 $7,722.00 $15.72 S1 3,487.76 $14.80 $12,698.40 $10.00 $8,580.00 of Dollars and Cents oer snuare vard. PROPOSAL/UNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CSJ:0364-03-095 Austin Bridge & Road, L.P. Balfour Beatt) Infrastructure, D. Abrams, L.P. Mario Sinacola & Sons Inc- Excav,ting, Inc. SPEC TXDOT Item No. DESC Unit Total Unit Total Unit Total Unit Total ITEM NO. Quantity Unit Description and Price in Words Price Price Price Price Price Price Price Price CODE Remove Construction Exits, work fully 81 506 2019 858 SY Performed, complete in place for the sum of $6.00 $5,148.00 $650 $5.577.00 $5.40 $4,63320 5100 $1,716.00 Dollars and Cents Der souare vard. Silt fence, famish and install complete in place 82 506 2034 4105 LF forthesumof Dollars and $110 $4,926.00 $2.00 $8.210.00 $1.90 $7,799.50 $1.30 $5.336.50 Cents per linear foot. Silt Fence Removal, work fully performed. complete in place for the sum of 83 506 2040 5258 LF _Dollarsand $035 $1,840.50 $1.00 $5,258.00 S1.80 $9,464.40 $030 $1,5770.0 Cents per linear foot. Silt Fence for Inlet Protection, furnish and 84 506 2052 5 install complete in place for the sum of $1.20 $1383.60 $2 5 $2.594.25 $030 $345.90 $1.30 $1,498.90 3 LF and Dollars an Cents per linear foot. Sandbags for Erosion Control, furnish and 85 506 2031 138 EA install complete in place for the sum of $5.00 $690.00 $5.00 $690.00 $7.00 $966.00 $525 $724.50 Dollars and Cents per each. Construct Detours, work fully performed. 86 508 2002 4637 SY construct complete in place for the sum of Doll arsand $55.00 $255,0.'35.00 $53.90 S241),934 30 $70.00 $.^>24590.00 $55,00 $255,035.00 Cents per square yard. Portable CTB (Single Slope) (TV 2), furnish and install, wort: fully performed, complete in 87 512 2005 90 LF place for the sum of _ $53.00 $4,770.00 $60.00 $5400.00 $98.00 $8.820.00 $52.00 $4,680.00 Dollars and Cents per linear foot. Portable CTB (Low Profile) (TV 1), furnish and install, work fully performed, complete in 88 512 2017 3880 LF place for the stun of $16.00 S62080.00 $51.00 S 197,880.00 $37.70 $146.276.00 $30.00 S 116400.00 Dollars and Cents per linear foot. Portable CTB (Low Profile) (TV 2), furnish and install, work fully performed, complete in 89 512 2018 80 LF place for the sum of $45.09 $,.60720 $54.00 S4,3 20.00 $4250 $3,400.00 $30.00 $2,400.00 Dollars and Cents per linear foot. Moving Portable CTB (Low Profile) (TV 1), 90 512 2026 6378 LF wort: fully performed, complete in place for the $3,50 $22323.00 $6.00 S38?68.00 $1.00 S6,378.00 $5.00 $31 890.00 sum of Dollars and Cents Der linear foot. Moving Portable CTB (Low Profile) (TV 2), 91 512 2027 60 LF wort: fully performed, complete in place for the $3,50 $21000 S15.00 $900.00 $3.00 $180.00 S5.00 $30000 sum of Dollars and Cents per linear foot. PROPOSAL/UNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CSJ: 0364-03-095 Austin Bridge & Road, L.P. Balfour Beatty Infrastructure, J.D. Abrams, L.P. Mario Sinacola & Sons Inc. Excavt ting, Inc. TXDOT Item No. SPEC DESC Unit Total Unit Total Unit "Dotal Unit Total ITEM NO. Quantity Unit Description and Price in Words Price Price Price Price Price Price Price Price CODE Remove Portable CTB (Low Profile) (TV 1), from job site, work fully performed, complete in 92 512 2044 3 880 LF place for the sum of $4.20 $16296.00 56.00 $2,,280.00 $6.10 $2,,668 00 $5.00 $19,400.00 Dollars and Cents per linear foot. Remove Portable CTB (Low Profile) (TV 2), £rom.job site, work fully performed, complete in 93 512 2045 80 LF place for the sum of $5.50 $440.00 58.00 5640.00 $6.10 $488.00 S5.00 $400.00 Dollars and Cents per linear foot. Portable CTB (F-Shape) (TV 1), furnish and 94 512 2048 6040 LF install, work fully performed, complete in place $233.00 51,8.920.00 525.00 $151,000.00. $187240.00 S25.00 $151,000.00 for the sum of Dollars and Cents per linear foot. Moving Portable CTB (F-Shape) (TV 1), work fuliv perfonned, complete in place for the 95 512 2050 51,0 LF smn of Dollars and $4.00 $20,520.00 $500 525.650.00. $160 513.338.00 $5.00 $25,650.00 Cents per linear foot. Removing Portable CTB (F-Shape) (TV 1), from job site, work fully perfonned- complete in 96 512 2052 6040 LF place for the sum of $3.50 $21.140.00 $5.00 $30200.00 $4.60 527,784.00 $5.00 $30200.00 Dollars and Cents Der linear foot. Colored Textured Concrete (4"), wort: fully 97 528 2001 1289 SY perfonned_ complete in place for the sum of 51.00 $1,289.00 $45.00 S58005.00 $0.50 $644.50 $70.00 590.230.00 Dollars and Cents Der square vard. Landscape Pavers, furnish and install, work fully perfonned, complete in place for the sum 98 528 2004 4J SY $90.00 $423.00 $200.00 $94000 S166.00 $780.20 $425.00 $1,997.50 of Dollars and Cents Der square vard. Type I Integral Concrete Curb, work fully 99 529 2005 866 LF perfonned, construct complete in place for the $1,49 $1290.34 53.50 5,.011 1.00 $3.80 $3290.80 $0.50 $43300 sum of Dollars and Cents Der linear foot. Type D Integral Concrete Curb, work fully perfonned, construct complete in place for the $1-49 $12,958.53 $3.75 $,2,61;.75 $4.10 $35,657.70 $1.00 $8,69200 100 529 2006 8697 LP mof Dollars and su Cents per linear foot. Type I Keyed Concrete Curb, work fully performed, consavct complete in place for the $11.00 $9,339,00 $12.00 $10,188.00 $7.65 $6,494.85 $20.00 $16,980.00 101 529 2007 849 1.F m of Dollars and su Cents Der linear foot. Type II Reinforced Concrete Curb and Gutter, work fully perfomed, construct 102 529 2010 2133 LF $16.00 $34,128.00 $28.00 $59,724.00 51850 $;9,460.50 $30.00 $63,990.00 complete in place for the sum of Dollars and Cents per linear foot. PROPOSAL/UNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CSJ: 0364-03-095 Balfour Beatty Infrastructure, Mario Sinacola & Sons Austin Bridge & Road, L.P. J.D. Abrams, L.P. Inc. Excavating, Inc. SPEC TXDOT Item No. DESC Unit Total Unit Total Unit Total Unit Total ITEM NO. Quantity Unit Description and Price in Words CODE Price Price Price Price Price Price Price Price 6" Concrete Driveway, work fully performed including I" sand cushion, construct' complete in 103 530 2010 247 SY place for the sum of $4000 $9.880.00 $35.00 $8645.00 $55.30 $13.659.10 $70.00 $17,29200 Dollars and Cents Der so uare vard. 4-inch Thick, 4,000 psi Portland Cement Concrete for Sidewalks, work fully performed, 104 531 2015 9 SY construct complete in place for the sum of $140.00 $1.26200 $150.00 51.350.00 $180.00 S1,620.00 $60.00 5540.00 Dollars and Cents Der square vard. T\DOT Type It Monument, work fully 105 538 2001 24 EA performed. complete in place for the sum of $250.00 $6,000.00 5325.00 $7,800.00 $177.00 $4,248.00 $25200 $6.000.00 Dollars and _ Cents per each. Metal Beam Guard Fence, furnish and install, work fully performed, complete in place for the 106 540 2002 ;58 LF 520.85 $28,31430 $23475 $3225250 521.00 $8,51800 $18.00 $24,444.00 sum of Dollars and Cents per linear foot. MBGF Thric-Beam Transition, furnish and 107 540 5011 11 EA install, work fully performed, complete in place $1.625.00 $17,875.00 $1,756 13 $1.650.00 $18.150.00 $1.500.00 $16.500.00 'forthesumof Dollarsand .83 51 9,325. Cents Der each. Downstream Anchor Terminal, furnish and install, work fully performed, complete in place $1 (175.00 $2,150.00 51,03034 $2,060.48 11.100.00 $2,200.00 5900.00 $1,800.00 108 540 2044 2 EA forthesumof _ Dollars and Cents per each. Remove Existing Metal Beam Guard Fence, work (ally perfonmed, complete in place for the $2.50 51,00200 55.09 $I?36.00 $2,60 $1,040.00 $2.00 $300.00 109 542 2007 400 LF of Dollars and sum Cents per linear foot. Remove Existing Terminal Anchor Section, work fully performed, complete in place for the 710 542 2002 3 C'h. 5700.00 $300.00 $163.67 .$488.01 5102.00 $306.00 $110.00 $;30.00 sum of Dollars and Cents per each. Guardrail End Treatment, furnish and install, work fully performed, complete in place for the 711 544 2001 10 EA sum of Dollars arid $1.925.00 $19250.00 $2,165.00 521 65200- $1,950.00 S19,500.00 $1,900.00 519,000.00 Cents per each. Remove Existing Guardrail End Treatment, 112 544 2003 EA work fully performed, complete in place for the $200.00 $600.00 $40125 $1,203.75 $202.00 $606.00 $300.00 $900.00 sum of Dollars and Cents per each. Crash Cushion .Attenuator, furnish and install, 113 545 2001 5 EA wort: sully performed, complete in place for the $11,000.00 $55,000.00 $15.000.00 575,00200 $15.500.00 $77,500.00 516.000.00 $80,000.00 sum of Dollars and Cents nor each. PROPOSAL/UNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CS.1: 0364-03-095 Austin Bridge & Road. L.P. Balfour Beatty infrastructure. J.D. Abrams, L.P Mario Sinacola & Sons L.P. Inc, Excavating, Inc. TXDOT SPEC Unit Total Unit Total Unit Total Unit Total Item No. DESC Quantity Unit Description and Price in Words ITEM NO. CODE Price Price Price Price Price Price Price Price Move and Reset Crash Cushion Attenuator, 114 545 2002 work fully perfonned, complete in place for the EA sum of Dollars and $2.000.00 $6,000.00 $1.000.00 $,,000.00 $;,300.00 S9900.00 $1,000.00 $3,000,00 Cents per each. Remove Crash Cushion .Attenuator, work fully performed, complete in place for the sum 115 545 200; 3 EA and $800.00 $2,400.00 $222.>> $666.99 $1,025.00 $5.075.00 $1,000.00 $3,000.00 of Dollars Cents Der each. 8-inch Type 8 Pipe Underdrains, furnish and install, wort: fully performed. complete in place 116 556 2016 4072 L[ for the sum of Dollars and $22-00 $89.584.00 $2425 S98746.00 $2200 $89.584.00 $,0.00 $122.160.00 Cents per linear foot. Type G Aluminum Signs, furnish and install. work fully perforated, complete in place for the $21.10 $1.951.75 $±.019.20 $31.20 51,961.00 $31.60 $1923.00 117 636 2002 92,5 SF m of Dollars and su Cents Der square foot. Type O Aluminum Signs, furnish and install, work fully performed, complete in place for the $1928 $26,958.26 $25.92 S3,6_242.64 $19.50 $27,265.88 $25.10 118 636 2005 139825 SF of Dollars and surn $',5.096.08 Cents per square foot. Small Roadside Sign and Support TYl OBVX'G(l )SA(P), furnish and install, work 119 644 2001 8 EA fully performed, complete in place for the sum $440.81 $3,526.48 S525.97 S4 207.76 $441.00 $3,528.00 $509.25 $4,074.00 of Dollars and Cents Der each. Small Roadside Sion and Support TY]OBWG(I)SA(T), furnish and install, wort: 120 644 2004 18 EA fully performed, complete in place for the sum $651.62 $11,729.16 $78624 514.15232 5652.00 $11,7,6.00 $761.25 $13,702.50 of Dollars and Cents per each. Small Roadside Sian and Support TV] 013WG(1)SB(P), furnish and install, work 121 644 2007 5 EA fully perfonned, complete in place for the stun 544424 $2221.20 $488.01 52,4411,05 S445.00 S2225.00 $472.50 $23362.50 of Dollars and Cents Der each. Small Roadside Sign and Support TYI0BWG(2)SB(P), furnish and install, wort: 122 644 2015 2 EA fully perfonned, complete in place for the s'urn $844330 $1,688.60 $99229 $1984.58 $845.00 $1,690.00 $960.75 S1,921.50 of Dollars and Cents Der each. Small Roadside Sign and Support TYIOBWG(I)SB(T), furnish and install, work 123 644 2010 2 EA fully perfonned, complete in place for the sum $707.04 $1,414.08 567237 S l,-,44.74 $708.00 $1,416.00 $651.00 $1302.00 of _ Dollars and Cents per each. PRC)POSAIJUNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CSJ: 0364-03-095 Austin Bridge & Road, L.P. Balfour Beatty Infrastructure. D. Abrams, L.P. Mario Sinacola & Sons Inc. Excavating, Inc. SPEC TXDOT ]tern No. Unit Total Unit Total Unit Total Unit Total ITEM NO. DESC Quantity Unit Description and Price in Words CODE Price Price Price Price Price Price Price Price Small Roadside Sign and Support TYIS80(I)SA(T), furnish and install, work 124 644 2025 5 FA fully perfonned, complete in place for the sum $914.14 54.570.70 $948.91 54,744.55 $915.00 $4.575.00 $918.75 $4,5933.75 of Dollars and Cents net each. Small Roadside Sign and Support TYS80(1)SA(U), furnish and install, work fully 125 644 2027 1 EA pe formed, complete in place for the sum of $515.08 $515.08 $948.91 $948.91 $516.00 $516.00 $918.75 $918.75 Dollars and Cents per each. Small Roadside Sign and Support TYS80(2)SA(P-EXAL), famish and install. 126 644 2043 1 EA work fully performed, complete in place for the $1,355.05 $1355.05 $1,729.72 $1]29.72 $1,360.00 51,360.00 $1,674.75 $1,674.75 sum of Dollar and Cents Der each. Relocate Small Roadside Sign and Support 127 644 2056 1 EA TYIOBWG, work fully performred. completein r $289.41 $28)41 S710332 $710.>2 $290,00 $290.00 $687.75 $687.75 place for the sum of Dollars and Cents per each. Remove Small Roadside Sign and support, 128 644 2060 20 EA wort: fully performed, complete in place for the $56.77 $1 0 $57.00 $1,140.00 $13L25 $2,625.00 , 135.40 $135.56 $2,711 ? sum of Dollars and Cents ner each. Small Roadside Sign and Support, Rail Mounted, furnish and install, wort: fully 129 644 2063 12 EA performed, complete in place for the sum of $2,132.43 $25.58216 $3,000.00 S36.000.00 $2,140.00 525,680.00 $2.887.50 S34.650.00 Dollars and Cents Der each. Relocate Existing Overhead Sign Panel, work 1,110 88,10 2 EA fully perfonned, complete in place for the sum $454.20 5908.40 $78624 $1.572.48 $455.00 $910.00 576125 $1,522.50 of Dollars and Cents per each. Structural Steel for Large Roadside Sign, 131 647 2001 243.67 LB furnish and install, work fully perfonned. S4.2, $1.030.72 $5.75 $1,401.!0 5425 $1,035.60 $5.56 $1,354.81 complete in place for the sum of Dollars and Cents per pound. 25-foot Cantilever Overhead Sign Support, furnish and install, work fully perfonned. 132 650 2022 1 EA complete in place for the sum of $11.67621 $11,676.21 512.500.00 $12.50000 $1 1.700.00 $11,700.00 $12,000.00 $12,000.00 Dollars and Cents per each. 30-foot Cantilever Overhead Sign Support, furnish and install, work fully perfonned, 133 650 2028 1 EA complete in place toll the sun of $12.340.08 $12,340.08 $13.000.00 $13.000.00 $12500.00 $12,500.00 $12,600.00 $12,600.00 Dollars and Cents per each. PROPOSAL/UNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CSJ:0364-03-095 Balfour Beatty Infrastructure, Mario Sinacola & Sons Austin Bridge & Road, L.P. J.D. Abrams, LP. Inc. Excavsting, Inc. TXDOT SPEC Unit Total Unit Total Unit Total Unit Total Item No. DESC Quantitv Unit Description and Price in Words ITEM NO. CODE Price Price Price Price Price Price Price Price 35-foot Cantilever Overhead Sign Support, fumish and install, wort: fully perfonned, 134 650 2034 1 EA complete in place for the sum of $15.17222 515,172.22 $16,000.00 516.000.00 $15,200.00 S15200.00 $15,000.00 $15,000.00 _ Dollars and Cents per each. 65-foot Bridge Span Overhead Sign Support, fumish and install, work fully performed, 135 650 2068 1 EA complete in place for the sum of $22,07525 S22,07525 $21,000.00 S21_000.00 $22,10000 S2.100.00 $20,000.00 S20,000.00 Dollars and Cents per each. Remove Overhead Sign Support, work fully 136 650 2173 3 EA performed, complete in place for the sum of $2,271.58 $6,814.74 $3,800.00 $11 400.00 S2280.00 S6.840.00 $4,000.00 512000.00 Dollars and Cents per each. Remove Overhead Sign Panel, work fully 1 37 6008 2002 6 EA performed, complete in place for the sum of S227.10 $1,362.60 S525.97 $,,155.82 $230.00 $1,380.00 $510.00 $33,060.00 Dollars and Cents net each. Delineator Assembly Type (D-DW )SZ _ I(FLX)SRF, furnish and install, work fully 138 658 2237 3 EA perfonned, complete in place for the sum of S55.00 $165.00 $9326 $279.78 S88.00 $264.00 $4725 $141.75 Dollars and Cents ner each. Delineator Assembly Type (D-SW)SZ I(FLX)CF2, furnish and install, work fully 139 658 2240 11 EA performed, complete in place for the sum of $55.00 $605.00 S2820 $310 20 $26.50 $291.50 $24.15 $265.65 Dollars and Cents Der each. Delineator Assembly "Type (D-Sw)SZ I (TYC)CTB, furnish and install, work fully 140 658 2258 12 EA performed, complete in place for the sum of $17.00 $204.00 526.03 $312.36 $24.50 $294.00 S 1Z' 3 $207.96 Dollars and Cents per each. Delineator Assembly Type (D-SW)SZ I(TYC)CTB(BR), famish and install, wort: 141 658 2262 16 EA fully performed, complete in place for the sum $20.00 S320.00 $27.11 $433.76 $25.50 5408.00 $1753 $27228 of Dollars and Cents per each. Delineator Assembly Type (D-SY)SZ I(FLX)CF2, furnish and install. work fully 142 658 2269 10 EA perfonned, complete in place for the sum of S18.00 $180.00 $28.20 $282.00 S26.50 $265.00 $24.15 $241.50 Dollars and Cents per each. PROPOSAL/UNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CSJ:0364-03-095 Austin Bridge & toad, L.P. Balfour Beatty Infrastructure, J.D. Abrams, L.P Mario Sinaeola & Sons L.P. Inc. Excavating, Inc. SPEC TXDOT Item No. DESC Unit Total Unit Total Unit Total Unit Total Quantity Unit Description and Price in Words ITEM NO. CODE Price Price Price Price Price Price Price Price Delineator Assembly Type (D-SY)SZ 1(TYC)CTB, furnish and install, work fullv 143 658 277 EA performed, complete in place for the sum of $16.00 $528.00 $26.03 S858.99 $24.50 S808.50 $173; S571.89 Dollars and Cents ner each. Delineator Assembly Type (D-DW)SZ I(FLX)GND, furnish and install, work fully 144 658 2292 8 EA performed, complete in place for the sum of 542.00 $336.00 $8134 $650.72 S77.00 $616.00 $43.05 $344.40 Dollars and Cents Der each. Delineator Assembly Type (D-DW)SZ I (FLX)SRF, furnish and install, work fully 145 658 2294 29 EA performed, complete in place for the stun of $35.00 $1.015.00 $9326 S2.704.54 $88.00 52,552.00 $4725 $1,370.25 Dollars and Cents oer each. Delineator Assembly Type (D-DW)SZ 1(TYC)GFI, furnish and install, work fully 146 658 2367 2 EA performed, complete in place for the sum of $40.00 $80.00 S27.11 S5422 $26.00 55200 517.33 $34.66 Dollars and Cents oer each. Delineator Assembly Type (D-DW)SZ I(TYC)CTB, furnish and install, work fully 147 658 2368 5 EA performed, complete in place for the sum of $15.00 $75.00 $27.11 $135.55 $26.00 5130.00 $1733 $86.65 Dollars and Cents net each. 4-inch Broken White Removable Work Zone Pavement Markings, work fully performed. 148 662 2064 3813 LF complete in place for' he sum of $1.00 53.813.00 $1.08 54,118.04 $1.25 54,766.25 $0.93 $3,546.09 Dollars and Cents Der linear foot. 4-inch Solid White Removable Work Zone Pavement Markings, work: fully perfonmed. 149 662 2067 6408 LF complete in place for the sum of $0.75 $4,806.00 S0.81 $5,1 WAS 50.95 $6.087.60 $0.93 $5,959.44 Dollars and Cents ner linear toot. 8-inch Solid White Removable Work Zone Pavement Markings, work fully performed, 150 662 2075 3912 LF complete in place for the sum of $1.50 $5.868.00 $1.63 $6.376.56 $1.88 $7354.56 $1.44 55.633.28 Dollars and Cents oer linear foot. 12-inch Lane-Drop White Removable Work Zone Pavement Markings, work fully 151 662 2076 1366 LF performed, complete in place for the sum of 53.00 $4,098.00 $325 $4431)50 53.75 $5.122.50 $1.54 $2,103.64 Dollars and Cents per linear foot. PROPOSAL/UNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CSJ: 0364-03-095 Balfour Beatty Infrastructure, Mario Sinacola & Sons Austin Bridge & Road, L.P. J.D. Abrams, L.P. Inc. Excavt ting, Inc. TXDOT SPEC Unit Total Unit Total Unit Total Unit Total Item No. DESC Quantity Unit Description and Price in Words ITEM NO. CODE Price Price Price Price Price Price Price Price 4-inch Solid Yellow Removable Work Zone Pavement Markings, wcok fully performed. 152 662 2099 3049 LF complete in place for the sum of $0.75 $2,286.75 $0.81 S2461).61) $0.94 52.866.06 $0.93 S183,5.57 DO] lars and Cents ner linear foot. 4-inch Broken White TV I Reflective Pavement Markings (100mil), work fully 153 666 2003 117 LF performed, complete in place for the sum of $0.68 $79.56 $0.74 $86.58 $0.70 S8L90 $3.19 $37,23 Dollars and Cents per linear foot. 6-inch Lane-Drop White TV 1 Reflective Pavement Markings (100mil), wort: fully 154 666 300 LF perfonned, complete in place for the sum of $3.18 5954.00 $3.45 S 1,035.00 $320 $960.00 $3.19 $957.00 Dollars and Cents per linear foot. 4-inch Solid White TV 1 Reflective Pavement Markings (100mil), work fully performed. 155 666 2012 1467 1, complete in place for the sum of $0.45 $660.15 $0.49 $718.83 $0.46 5674.82 $0.64 $938.88 Dollars and Cents per linear foot. 6-inch Solid White TY I Reflective Pavement Markings (100mil), work fully performed, 156 666 2024 14421 LF complete in place for the stun of 50.98 $14,132.58 $1.06 Sl5,286.26 57.00 $14,421.00 $1.05 515.142.05 Dollars and Cents per linear foot. 8-inch Solid White TY I Reflective Pavement Markings (100mil), work filly perfonned, 157 666 2036 5857 LF complete in place for the sum of 5120 $7,028.40 $130 $7.614.10 5125 57,32125 $1.33 57,789.81 Dollars and Cents per linear foot. 12-inch Lane-Drop White TV I Reflective Pavement Markings (100mil), work fully 158 666 2039 1390 LF performed, complete in place for the sum of $3.00 $4,170.00 $3.25 $4,517.50 53.10 $4309.00 $2.02 $1807.80 Dollars and Cents per linear foot. 12-inch Solid White TY I Reflective Pavement Markings (100mil), work fully 159 666 2042 1445 LP perfonned, complete in place for the sum of $275 $3,973.75 $298 S4,306. 10 $2.80 $4.046.00 $3.19 $4,609.55 Dollars and Cents per linear foot. PROPOSAL/UNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CSJ: 0364-03-095 Austin Bridge & Road, L.P. Balfour Beatty Infrastructure, J.D. Abrams, LT. Mario Sinacola & Sons . Inc- Excav, ting, Inc. TXDOT SPEC Unit Total Unit Total Unit Total Unit Total Item No. DESC Quantity Unit Description and Price in Words ITEM NO. CODE Price Price Price Price Price Price Price Price 24-inch Solid White TV I Reflective Pavement Markings (100mil), work fully 160 666 2048 181 LF performed, complete in place for the sum of $5.00 5905.00 $5.42 S981.02 $5.10 5923.10 $6.38 $1.154.78 Dollars and Cents per linear foot. White Arrow TY I Reflective Pavement Markings (100mil), wort: fully performed, 161 666 2054 7 EA complete in place for the sun of $100.00 $700.00 $108.45 5759.15 $10100 5714.00 $159.62 $1.117.334 Dollars and Cents Der each. White Word TY 1 Reflective Pavement Markings (100mil), wort: fully performed, 162 666 2096 7 EA complete in place for the sum of $100.00 $700.00 $108.45 5759.15 $10100 5714.00 $212.833 S1.489.81 Dollars and Cents per each. 4-inch Solid Yellow TV 1 Reflective Pavement Markings (I00mil), work fully performed. 16; 666 2111 1015 LF complete in place for the sum of $0.50 $507.50 $0.54 $548.10 $0.51 $517.65 $0.80 $812.00 _ Dollmsand Cents per linear foot. 6-inch Solid Yellow TV I Reflective Pavement Markings (100mil), work fully performed. 164 666 2120 13054 LF complete in place for the sum of $0.88 $11,487.52 50.95 $12,40130 $0.89 $11,618.06 $1.05 $13.706.70 Dollars and Cents per linear foot. 12-inch Solid Yellow TV I Reflective Pavement Markings (I00mil), work fully 165 666 2126 380 LF performed, complete in place for the sum of $2.75 $1,045.00 52.98 $1,13240 $2.77 $1.052.60 S2.13 $809.40 Dollars and Cents per linear foot. Pavement Sealer for 4-inch Markings, work fully performed, complete in place for the stun 166 666 2189 2599 LF _ Dollarsand $0.15 $389,85 $0.16 $415.84 $0.16 $415.84 50.59 $1,533.41 of Cents per linear foot. Pavement Sealer for 6-inch Markings, work fully performed, complete in place for the sum 167 666 2190 30655 LF $0.20 $6,131.00 5022 $6,744.10 $0.21 $6,437.55 $Q80 $24,524.00 of Dollars and Cents per linear foot. Pavement Sealer for 8-inch Markings, work fully performed, complete in place for the sum 168 666 2191 5857 LF and 5038 $2,225.66 $0.41 $2,40137 5039 $2384 23 $0.64 $3,748.48 of Dollars Cents per linear foot. PROPOSAWIINIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CSd: 0364-03-095 Mario Sinacola & Sons Austin Bridge & Road, L. P. Balfour Beatty Infrastructure. l. D. Abrams, L.P. I c Excavating, Inc. SPEC TXDOT Unit Total Unit Total Unit 'T'otal Unit Total Item No. ITEM NO. DESC Quantity Unit Description and Price in Words Price Price Price Price Price Price Price Price CODE Pavement Sealer for 12-inch Markings, work fully perfonned, complete in place for the sum 169 666 219; 3215 LF $0.90 $2,893.50 $0.98 $3,150.70 50.91 92 5.65 $1.60 $5,144.00 of Dollars and Cents per linear foot. Pavement Sealer for 24-inch Markings, work 170 666 2195 181 LF fully perfonned, corrrpleto in place for the sum $1.67 $302.27 S1.81 $327.61 $1.68 $304.08 $3.19 $57739 of Dollars and Cents per linear foot. Pavement Sealer for Arrow, work fully perfonned, complete in place for the sum of 177 666 2219 7 EA $25.00 $175.00 $27.11 5789,77 $2520 5176.40 $10.64 $74.48 Dollars and Cents per each. Pavement Sealer for Word, work fully performed, complete in place for the sum of 172 666 2220 7 EA 525.00 $175.00 $27.11 $189.77 $2520 $176.40 $21.28 $14896 Dollars and Cents per each. Type II-C-11 Reflective Pavement Marker, 173 672 2017 290 EA furnish and install, work fully perfonned. $5.50 $1,595.00 $5.96 $1,728.40 $5.60 $1,624.00 $426 $1,235.40 complete in place for the sum of Dollars and Cents per each. Eliminate 4-inch Pavement Markings and Markers, well, Fully perfonned, complete in 174 677 2001 '825 LF place for the sum of - $0.70 $2,677.50 .$0,76 S2,007.00 $0.72 $2.754.00 $1.60 $6,120.00 Dollars and _ Cents per linear foot. Eliminate 8-inch Pavement Markings and Markers, work fully perfonned, complete in 175 677 2003 1167 LF place for the sum of $1.00 $I,16Z00 $1.08 $126036 51.05 $1,22535 $2.13 $2,485.71 Dollars and Cents per linear foot. Eliminate 12-inch Pavement Markings and Markers, work 'fully perfonned, complete in 176 677 2005 13R8 i.F for the sum of _ Dollars and $1.00 $1.388.00 $1.08 $7,499.04 $1.05 $1,457.40 $2.1 $2.956.44 place Cents per linear foot Pavement Surface Preparation for 4-inch Markings, work fully performed, complete in 177 678 2001 2599 LF $020 $519.80 $0.22 5571.78 $021 $545.79 $0.43 $1,117.57 place for the sum of Dollars and Cents per linear foot. Pavement Surface Preparation for 6-inch Markings, work fully perfonned, complete in $026 $7,97030 $028 58,583.40 $027 S8 276.85 $030 S9,196.50 178 678 2002 30655 LF for the stun of place Dollars and Cents per linear foot. Pavement Surface Preparation for 8-inch Markings, work fully perfonned, complete in 179 678 2003 58571,E forthesumof S034 $1,991.38 $0.37 ',2167 09 $0 3 5 $2,049.95 $039 $228423 place Dollars and Cents per linear foot. PROPOSAL/UNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City off he Colony CSJ: 0364-03-095 Austin Bridge & Road, L.P. Balfour Beatty In raStrUCture, D. Abrams, L.P Mario Sinacola & Sons L.P. Inc. Eacavtting, Inc. SPEC TXDOT Item No. Unit Total Unit Total Unit Total Unit Total ITEM NO. DESC Quantity Unit Description and Price in Words Price Price Price Price Price Price Price Price CODE Pavement Surface Preparation for 12-inch Markings, work fully performed, complete in 130 678 2004 3215 LF $0.70 $2250.50 $0.76 52.44,.40 $0.72 $2.314.80 $1.38 $4,436.70 place for the sum of Dollars and Cents per linear foot. Pavement Surface Preparation for 24-inch 181 678 2006 181 LF Markings, work fully performed. complete in for the sum of $1.00 $181.00 51.08 S!95.4,9 $I.OS $190.05 52.1^> place X85.53 Dollars and Cents per linear foot. Pavement Surface Preparation for Arrow, work fully performed, complete in place for the 182 678 2007 7 EA and $20.00 $140.00 $2L69 $151.83 $21.00 $147.00 $2128 $148.96 sum of Dollars _ Cents per each. Pavement Surface Preparation for Word, 183 678 2018 7 FA work fully performed. complete in place for the 520.00 $140.00 $_1.69 $15 1.83 521.00 $147.00 $3L92 $223.44 sum of Dollarsand Cents per each. 6-inch Broken White TV I Reflective Pavement Markings (100mil), work fully 184 666 2015 2880 LP performer. complete is place for the sum of $1.00 $2,880.00 $1.08 $3,110.40 $1.27 $3.657.60 $1.44 $4,14720 Dollars and Cents per linear foot. Storm Water Pollution Prevention Plan, Prepare, Implement & maintain, work fully 185 1 I'S performed, complete in place for the sum of $4,000.00 $4,000.00 $40,000.00 S40.000.00 $40,000.00 540.000.00 $1000.00 52.000.00 Dollars and Cents per lump sum. Site Mobilization, workfully performed, 186 500 2001 1 LS complete in place for the sum of $2.124,947.00 $2.124,947.00 52.000.000.00 $2,000.000,00 $1.460,000,00 $1,460,000.00 $2.200.000.00 $2,200,000.00 Dollars and Cents per lump sum. SUBTOTAL BID SUB-SECTION IA ITEMS I Thru 186 $19,392,772.26 520.645.329.28 $22,710.361.29 $21,998,929.70 PROPOSAL/UNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CSJ: 0364-03-095 Austin Bridge & Road, Balfour Beatty J.D. Abrams, L.P. Mario Sinacola & Sons L.P. Infrastructure, Inc. Excavating, Inc. SPEC TXDOT Item No. ITEM DESC Quantity Unit Description and Price in Words Unit Total Unit Total Unit Total Unit Total NO. CODE Price Price Price Price Price Price Price Price 2-inch PVC Schedule 40 Conduit for Street Lights, famish and install, including. Pull Rope, 1 618 2018 344 LF Excavation, Embedment and Backrll, work S901 $3,099.44 $6.94 $2,387.36 $9.10 $3,130.40 $6.72 $2,311.68 fully performed, complete in place for the sum of Dollars and Cents per linear foot. 2-inch PVC Schedule 40 Conduit for Street Lights By Other Than Open Cut, furnish and install. including Pull Rope, work fully 2 618 2019 240 LF $17.35 $4.164.00 $13.01 $3,12240 $17.50 $4?00.00 $12.60 $3,024.00 performed, complete in place For the sum of Dollars and Cents per linear foot. No. 2 Insulated Wire Electrical Conductor, 3 620 2004 1 168 LF furnish and install, work fully performed, $237 $2,768.16 $287 $3,352.16 $2.40 $2,80320 $2.78 $3,247.04 complete in place for the sum of Dollars and Cents per linear foot. Ground Box TY D with Apron, furnish and install, work fully performed, complete in place 5801.42 51,602.84 $1,030.24 $3,060.48 $802.00 $1,604.00 $99750 $1,995.00 4 624 2014 2 EA sum of Dollars for the and Cents per each. Ground Box TY FO with Apron, furnish and install, work fully performed, complete in place 5 624 7001 5 EA $3,320.11 $16,600.55 $3,400.00 $17,000.00 $3,325.00 516,625.00 $3,307.50 $16,537.50 for the sum of Dollars and Cents per each. Electrical Service TY MPE (120/240) 10 KVA (SS) PS (U), work fully performed, complete in 6 628 7007 1 EA place for the sum of $15,677.53 $15,67253 $22000.00 522,000-00 $15,700.00 $15,700.00 $21,105.00 $21.105.00 Dollars and Cents per each. Relocate Electrical Service, wort: fully 7 628 1 EA performed, complete in place for the sum of $4,214.00 $4,214.00 55300.00 $5,300.00 $4,250.00 $4,250.00 $5,145.00 $5,145.00 Dollars and Cents per each. PROPOSAL/UNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CSJ:0364-03-0955 Austin Bridge & Road, Balfour Beatty J .D. Abrams, L.P. Mario Sinacola & Sons L.P. Infrastructure, Inc. Excavating, Inc. SPEC TXDOT Item No. ITEM DESC Unit Total Unit Total Unit Total Unit Total Quantity Unit Description and Price in Words Price Price Price Price Price Price Price Price NO. CODE Multi-duct Conduit (PVC)(4-1.25' Duct), furnish and install, work fully performed, 8 860 7001 3391 LF complete in place for the sum of $15.15 $51,373.65 $15.45 552390.95 51520 $51,543.20 $14.96 $50,729.36 Dollars and _ Cents per linear foot. Multi-duct Conduit (PVC)(4-1.25" Duct) by other than open cut, furnish and install, work 9 860 7008 262 1T fully performed, complete in place for the sum $3228 $8,457.36 530.91 $8,098.42 $32.50 58515.00 $29.93 $7,841.66 of Dollars and Cents per linear foot. Camera Pole Structure, 40' Precast Concrete, 10 865 7001 1 EA work fully performed, complete in place for the $7,313.56 S7,313.56 $19,000.00 $19,000,00 $7,350.00 $7,350.00 $18,480.00 S18,480.00 sum of Dollars and Cents per each. Removing Fiber Optic Cable, returned to 11 875 7001 6480 LF NTTA, work fully performed, complete in place $1.54 $9,979.20 $0.87 $5,637.60 $1.55 $10044.00 $0.84 $5.443.20 for the sum of Dollars and Cents per linear foot. Removing Power Cable, returned to NTTA, work fully performed, complete in place for the 12 875 300 LF $0.77 $231.00 SOA9 $147.00 50.77 $231.00 $0.47 $141.00 SLIM of Dollars and Cents ner linear foot. Fiber Optic Cable (Single-Mode) (6 Fiber), furnish and install, work fully performed. 13 6014 2010 2513 LF complete in place for the sum of $3.97 $9,976.61 S I.57 53.945.41 54.00 $10,052.00 $1.52 $3,819.76 Dollars and Cents per linear foot. Fiber Optic Splice Enclosure, work fully performed, complete in place for the sum of 14 6014 2020 4 EA Dollars and $2.194.76 $8,779.04 $2.573.00 $10,293.00 $2,200.00 58,800.00 $2,493.75 59,975.00 Doll Cents per each. Fiber Optic Road Marker, furnish and install, work fully performed, complete in place for the $173.87 $695.48 541.21 $164.84 5175.00 $700.00 $39.90 $159.60 15 6014 2024 4 A m of Dollars and su Cents per each. PROPOSAL/UNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CSJ: 0364-03-095 Austin Bridge & Road, Balfour Beatty J.D. Abrams, L.P. Mario Sinacola & Sons L.P. Infrastructure, Inc. Excavating, Inc. SPEC TXDO"P Item No. ITEM DESC Quantitv Unit Description and Price in Words Unit Total Unit Total Unit Total Unit Total NO. CODE Price Price Price Price Price Price Price Price Fiber Optic Cable (Single-Mode) (288 Fiber), furnish and install, Work fully performed, 16 6014 7001 6250 LF complete in place for the sum of $6.03 $37.687.50 $3.90 $24,375.00 $6.10 $38" 125.00 $3.78 $23,625.00 Dollars and Cents per linear foot. Fiber Optic Splice, work fully performed_ 17 6014 2 FA complete in place for the sum of $1,821A6 $3,642.12 $20,000.00 $40,000.00 S1.825.00 $3.650.00 $20.081.25 $40,162.50 Dollars and Cents ner each. SUBTOTAL BID SUB-SECTION IB ITEMS 1 Thru 17 $186,262.04 $219,273.62 $187,322.80 $213,742.30 PROPOSAL/UNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 INIPROVEMENTS AT S. COLONY BLVD. City of The Colony CSJ: 0364-03-095 Austin Bridge & Road, Balfour Beatty ,I D. Abrams, L.P. Mario Sinacola & Sons L.P. Infrastructure. Inc. Excavating, Inc. SPEC TXDOT Item No. ITEM XDO Unit Total Unit Total Unit Total Unit Total DESC Quantity Unit Description and Price in Words Price Price Price Price Price Price Price Price NO. CODE 12-inch Gate Valve, finish and install, work fully pet formed, complete in place for the sum I 2022 2015 CA $2.536.53 $1536.53 $2,600.00 52,600.00 $4.100.00 $4,100.00 $3,000.00 $3,000.00 of Dollars and Cents per each. Ductile Iron Fitting for water, furnish and install, including Concrete Blocking, work fully 2 2053 2052 0.6 TN performed, complete in place for the sum of $3,551.13 $2,130.68 $6,500.00 $3,900.00 $3,600.00 52,160.00 $4,250.00 $2,550.00 Dollars and Cents per each. 12-inch by 12-inch Tapping Sleeve, Valve and Box, furnish and install, including Concrete 3 2022 2027 1 FA Blocking, work fully performed, complete in S7,102.27 $7,102.27 56,500.00 56500.00 $7300.00 $7,300.00 S7,250.00 $7250.00 place for the sum of _ Dollars and - Cents per each. 12-inch AWWA C900 PVC DR 18 (Class 150) Water Line, famish and install, work fully 4 2038 2002 441 LF performed, complete in place for the sum of $60.88 $26.848.08 S227.74 S100,433.3,1 574.00 532.634.00 550.00 $22,050.00 Dollars and Cents per linear foot. Relocate Existing Fire Hydrant, including Excavation, Embedment, Fittings, Concrete 5 5945 2017 2 EA Blocking cC Clean Up, work frilly performed, 5913.15 $1,82630 $3250 00 56,500.00 $6,100.00 512200.00 $2,000.00 54,000.00 complete in place for the sum of Dollars and Cents per each. 20-inch Steel Casing for Water Line, By Other Than Open Cut, including Excavation, 6 5945 383 LF Back Fill and Crean Up, work fully performed, 5405.84 $155,436.72 S347.03 S 132,912.49 $310.00 S118,730.00 S420,00 $160,860.00 complete in place for the sum of Dollars and Cents per linear foot. Fire Hydrant w/6" Valve and Box, famish and install, work fully performed, complete in place 7 2038 2009 EA $2,536.53 $2,536.53 $4.300.00 54,300.00 $7,500.00 57,500.00 $5,750.00 $5,750.00 for The sum of Dollars and Cents per each. 6-inch AWWA ('900 PVC DR 18 (Class 150) Water Line, furnish and install, work fully 8 5945 2081 30 1.17 performed, complete in place for the sum of $40.58 $1217.40 S5422 $1.626.60 5280.00 58,400.00 $38.00 $1,140.00 Dollars and Cents per linear foot. PROPOSALIUNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CSJ:0364-03-095 Austin Bridge & Road, Balfour Beatty J.D. Abrams, L.P. Mario Sinacola & Sons L.P. Infrastructure, Inc. Excavating, Inc. SPEC TXDOT Item No. ITEM DESC Quantity Unit Description and Price in Words Unit Total Unit Total Unit Total Unit Total NO. CODE Price Price Price Price Price Price Price Price Remove and Salvage Fire Hydrant, to the City Utility Department, work lolly perforated, 9 5969 2087 1 EA complete in place for the sum of $913.15 $913.15 $450.00 S450.00 $1.900.00 $1,900.00 $750.00 $750.00 Dollars and Cents per each SUBTOTAL BID SUB-SECTION IC ITEMS I Thru 9 $200,547.66 $259,222.43 $194,924.00 $207,350.00 PROPOSAL/UNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CSJ:0364-03-095 Austin Bridge & Road. Balfour Beatty J p Abrams, L.P. Mario Sinacola & Sons L.P. Infrastructure, Inc. Excavating, Inc. SPEC TXDOT Item No. ITEM DESC Quantity Unit Description and Price in Words Unit Total Unit Total Unit Total Unit Total NO. CODE Price Price Price Price Price Price Price Price Drilled Shaft for Roadway Illumination (30" diameter), work fully performed, complete and 1 416 2029 64 LF in place for the sum of $119.02 $7,617.28 $158.33 $10.733.12 $120.00 $7680.00 $153.30 $9,81120 Dollars and Cents per linew foot. Roadway Illumination Assembly S\ 30B-8-8 (0.25 kW)S, furnish and install, work fully 2 610 2019 l EA performed, complete in place for the sum oP $2,92L69 $2,921.69 S3381.00 $3.381.00 $2,950.00 $2,950.00 $3,276.00 $3,276.00 Dollars and Cents per each. Roadway Illumination Assembly SA 40B-8 (0.25 kW)S, furnish and install. work filly 3 610 2020 16 EA performed, complete in place for the sum of $2,59832 541,573.12 $3.130.00 $50,080.00 $2600.00 $41.600.00 $3,034.50 $48,552.00 Dollars and Cents per each. Roadway Illumination Assembly SA 40B-8-8 (0.25 kW)S, furnish and install, work filly 4 610 2021 1 EA performed, complete in place for the sum of $3,27233 $3,279.33 $4275.00 $4,275.00 $3,300.00 $3300.00 $4,14225 S4,142.25 Dollars and Cents per each. Roadway Illumination Assembly SA 4o,r-8 (0.25 kW)S, furnish and install, work fully 5 610 2025 9 EA performed, complete in place for the sum of $2,989.69 523,117.52 $2,915.00 $23,320.00 52.900.00 $23,200.00 $2,824.50 S22,596.00 Dollars and Cents per each. Roadway Illumination Assembly U/P (Type 1) (0.15 kW)S, furnish and install, work fully 6 610 2060 31 EA performed, complete in place for the sum of $1,065.84 $33,041.04 $1,325.00 $41.075.00 51,070.00 $33,170.00 $1,282.05 539,743.55 Dollars and Cents per each. Remove Existing Roadway Illumination Assembly t,he sworkum of fully performed, complete in Dollars 7 610 2068 8 EA place for 5442.87 $3,542.96 $352.45 $2,819.60 $445.00 S3.560.00 $34125 $2,730.00 and Cents per each. 2-inch PVC Schedule 40 Conduit for Sheet Lights, furnish and install, including Pull Rope, 8 618 2018 2698 LF Excavation, Embedment and Backfill_ work $6.14 $16,565.72 $8.19 $22,096.62 $620 $16,727.60 $7.93 $21,395.14 Fully performed, complete in place for the sum of Dollars and Cents per linear foot. PROPOSAL/UNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CSd: 0364-03-095 Austin Bridge & Road, Balfour Beatty J .D. Abrams, L.P. Mario Sinacola & Sons L.P. Infrastructure, Inc. Excavating, Inc. SPEC TXDOT Item No. ITEM XDO Unit Total Unit Total Unit Total Unit Total DESC Quantity Unit Description and Price in Words Price Price Price Price Price Price Price Price NO. CODE 2-inch PVC Schedule 40 Conduit for Street Lights By Other Than Open Cut, furnish and 9 618 2019 550LF install, including Pull Rope, work fully $15.57 $8,563.50 $18.98 510439.00 S15.60 $8,580.00 $1838 $10,109.00 performed, complete in place for the sum of Dollars and Cents per linear foot. 2-inch PVC Schedule 80 Conduit for Street Lights, furnish and install, including Pull Rope, 10 618 2034 200 LF Excavation, Embedment and Backfill, work filly performed, complete in place for the sum $6.90 $1,380.00 $9.76 $1,95100 $7.00 $1,400.00 $9.45 $1,890.00 of Dollars and Cents per linear foot. 2-inch Rigid Nletal Conduit for Street Lights, furnish and install, work fully perl'onned. 11 618 2052 4128 LF complete in place for the sum of $8.12 $33,519.36 $21.97 $90,692.16 $820 S33,849.60 S2127 $87,802.56 Dollars and Cents per linear foot. No. 4 Bare Wire Electrical Conductor, furnish 12 620 2007 1995 LF and install, work fully performed, complete in S1.41 $2,812.95 $1.74 S3,471.30 $1.50 52,992.50 S1.68 S3,351.60 place for the sum of -Dollars and Cents per linear foot. No. 4 XHHW Electrical Conductor, furnish and install, work fully performed, complete in 13 620 2008 45)0 LF $1.60 $7,344.00 $I.BR 58,63920 $1.65 57,573.50 $1.82 58,353.80 place for the sum of Dollars and Cents per linear foot. No. 6 Bare Wire Electrical Conductor, furnish and install, work fully performed, complete in 14 620 2009 2741 LF $0.97 $2,658.77 51.41 $3,864.81 51.00 $2,741.00 $1.37 $3,755.17 place for the sum of Dollars and Cents per linear foot. No. 6 XHHW Electrical Conductor, furnish and install, work fully performed, complete in 15 620 2010 5428 LF for the sum of Dollars $1.10 $5.970.80 $1.54 $8.354.12 $1.15 $6242.20 $1.49 $8,087.72 place and Cents per linear foot. No. 8 Bare Wire Electrical Conductor, furnish and install, work fully performed, complete in 16 620 3011 3415 LF $0.79 $1,90785 S1 20 52,898.00 SQ80 S1,932.00 $1.17 $2,82555 place for the sum of Dollars and Cents per linear foot. PROPOSAL/UNIT PRICE BID SCHEDULE PROPOSED STATE HIGHWAY 121 IMPROVEMENTS AT S. COLONY BLVD. City of The Colony CS.I: 0364-03-095 Austin Bridge & Road, Balfour Beatty D. Abrams, L.P. Mario Sinacola & Sons L. P. Infrastructure, Inc. Excavating, Inc. SPEC TXDOT Item No. ITEM DESC Quantity Unit Description and Price in Words Unit Total Unit Total Unit Total Unit Total NO. CODE Price Price Price Price Price Price Price Price No. 8 XHHW Electrical Conductor, furnish and install, work tuliy performed, complete in 17 620 2012 4830 LF $0.87 54,202.10 $1.32 $6,375.60 $0.90 $4,347.00 $1.28 $6,182.40 place for the sum of Dollars and Cents per linear foot. No. 10 XHHW Electrical Conductor, furnish and install, work fully performed, complete in 18 620 2014 5280 LF $0.69 $3,643.20 $1.16 $6,124.80 $0.70 $3,696.00 $1.12 $5,913.60 place for the sum of Dollars and Cents per linear foot. Ground Box TVA with Apron, fumish and install, work fully performed, complete in place of $614.72 $6,147.20 S970.60 59,706.00 5615.00 56,150.00 $939.75 $9,397.50 19 624 2008 10 EA the sum Dollars for and Cents per each. Electrical Service TY A(240/480)(060(NS)SS(E)PS(Ll), work fully 20 628 2016 2 EA performmed, complete in place for the sum of $5,173.55 $10,347.10 $6,669.00 $13,338.00 $5,200.00 $10,400.00 $6,46175 512,925.50 Dollars and Cents per each. SUBTOTAL BID SUB-SECTION ID ITEMS I Thru 20 $220,155.49 $323,030.33 $222,091.40 $312,840.54 BID PROPOSAL SUMMARY Balfour Beatty Infrastructure, LD Mario Sinacola & Sons Austin Bridge & Road, L.P. IncJ.D. Abrams, L.P. Excavating, Inc. STANDARD BID (A) TOTAL BASE BID COST (SUB-SECTIONS IA. IB, IC AND ID) $19,999.737.45 $21,446,855.66 $22,314,699.49 $22,732,862.54 TOTAL TIME OF BID 435 447 457 365 TOTAL OF CALENDAR DAYS X $5,500 (B) $2392,500.00 $1458,500.00 $2.513.500.00 $2,007.500.00 BASIS OF COMPARISON OF BIDS (A) + (B) = TOTAL BID $22,392,237.45 $23,905,355.66 $24,828,199.49 $24,740,362.54